$219,000
NAL Estimated Property Value1316 Road 5601, Cleveland, TX, 77327
$284,700 ARV
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringTile
Exterior
Lot Size11,326 sqft
Building Information
Garage Spaces2
Land Information
APNR247472
Lot Number2033
SubdivisionSanta Fe, Sec 6
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 6, BLOCK 33, LOT 2033, ACRES .26
Census Tract700302
Assessed Land Value$43,880
Assessment Year2025
About this property
Welcome home to 1316 Road 5601! This new build brings the next home owner a 2500sqft home with a 3bed, 2bath. Enjoy the luxurious feel of crown molding throughout the entire home. Primary bedroom boast spacious space along with its towering shower! Located right off highway 99 and located only 20 min from Valley Ranch town center this home will also bring you the convenience for all your shopping and living needs!
Investor Tools
$219,000
Estimated Property Value
$57,136Estimated Mortgage Balance
$161,864Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$284,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$809
$43,880
2025
$43,880
N/A
$43,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$809
$43,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$59,170
No
First
Jun 8, 2024
Jun 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,136
$161,864
73%
26%
$355/mo
