$119,000
NAL Estimated Property Value1316 Southey St, Waco, TX, 76704
$135,047 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOther
FlooringVinyl, Wood
Exterior
Exterior FeaturesOther
Lot Size6,120 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN480061000003006
Lot Number10
SubdivisionBrown-Dossett
Land UseResidential
Legal DescriptionBROWN-DOSSETT LOT 10 BLOCK 9 ACRES .1405
Census Tract001500
Assessed Land Value$11,440
Assessed Improvement Value$98,720
Assessment Year2025
About this property
Investors looking for that perfect house to remodel on the perfect sight. This is it! Old house, close to baylor in need of work! Let your imagination soar!
Investor Tools
$119,000
Estimated Property Value
$0Estimated Mortgage Balance
$119,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$135,046
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,828
$97,248
2025
$11,440
$98,720
$110,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,828
$97,248
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$119,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.2%
