Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,688,196

NAL Estimated Property Value

1316 Watercliffe Dr, Lago Vista, TX, 78645

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,200 Sq Ft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Private PoolPrivate Pool
Exterior FeaturesDock
Lot Size37,492 sqft

Building Information

Year Built2021
Stories2
Roof Type121
Garage Spaces3

Land Information

APN01547801060000
Lot Number17
SubdivisionWaterford On Lake Travis Sec 3a
Land UseResidential
Legal DescriptionLOT 17 BLK A WATERFORD ON LAKE TRAVIS SEC 3A
Census Tract037600
Assessed Land Value$1,004,250
Assessed Improvement Value$683,946
Assessment Year2025

About this property

Gorgeous waterfront lot on Lake Travis in prestigious gated community with high end homes. This is a perfect homesite to build the custom home of your dreams and have waterfront lake access. Build your own boat dock or utilize the nearby Waterford Marina. The views are absolutely stunning! You won't want to miss seeing this homesite!Restrictions: Yes

Investor Tools

Property Icon
$1,688,196
Estimated Property Value
$446,127Estimated Mortgage Balance
$1,243,719Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,129 /month
Positive
Cash Flow Estimate:
$3,376 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,650/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,363
$1,688,196
2025
$1,004,250
$683,946
$1,688,196
No

Tax History

Year
Tax Paid
Assessed Value
2024
$23,363
$1,688,196

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Box Home Loans
Conventional
$484,000
No
First
Jan 14, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,127
$1,594,873
78%
26%
$2,902/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,552/mo
$-1,042/mo
1.8%

City: Lago Vista

1316 Watercliffe Dr | Property Details | No Agent List