$285,073
NAL Estimated Property Value13163 Perennial Springs Dr, Houston, TX, 77048
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size2,509 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1299320020001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 VILLAS AT ALMEDA SPRINGS R/P
Census Tract331603
Assessed Land Value$40,064
Assessed Improvement Value$245,009
Assessment Year2025
About this property
COMPLETED NEW CONSTRUCTION!! Almeda Springs is located in a growth area in south Houston, minutes away from Downtown and the Medical Center. Nestled in a private gated community, these 38 freestanding homes offer first floor living with an open concept that stretches to a spacious backyard area. Three bedrooms are located on second floor; the primary bedroom offers an ensuite bathroom and walk-in closets & two secondary bedrooms offer space for a office space to work from home. Use address 4149 1/2 Almeda Genoa rd. in maps.
Investor Tools
$285,073
Estimated Property Value
$209,986Estimated Mortgage Balance
$75,087Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,424
$285,073
2025
$40,064
$245,009
$285,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,424
$285,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cake Mortgage Corp
Building Or Construction Loan
$213,750
No
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,986
$75,087
26%
74%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,582/mo
$-860/mo
7.2%
