$588,000
NAL Estimated Property Value1317 Ashland St, Houston, TX, 77008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size5,807 sqft
Building Information
Year Built1920
Land Information
APN0201720000009
Lot Number10
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionLT 10 & TR 9 BLK 176 HOUSTON HEIGHTS
Census Tract511301
Assessed Land Value$522,720
Assessed Improvement Value$45,280
Assessment Year2025
About this property
Welcome to this charming and move-in-ready rental home in the heart of Houston Heights. This 2 bedroom, 1 bath is close to jogging trails, restaurants, and shops. This home has an inviting porch with a lovely porch swing, and a spacious fenced backyard. It has original hardwood floors and includes full appliances, (refrigerator, washer/dryer, stove).
Investor Tools
$588,000
Estimated Property Value
$155,970Estimated Mortgage Balance
$432,030Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,264
$568,000
2025
$522,720
$45,280
$568,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,264
$568,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$175,200
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,970
$444,030
74%
27%
$1,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,051/mo
+$639/mo
3.4%
