$219,000
NAL Estimated Property Value1317 Dixon Cir, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesRV Hookup
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1-70-36-6900-S245
Lot Number4
SubdivisionTonkawa Village Phs Iii
Land UseResidential
Legal DescriptionTONKAWA VILLAGE PHS III, BLOCK 4, LOT 4, ACRES .0
Census Tract010802
Assessed Land Value$25,000
Assessed Improvement Value$179,470
Assessment Year2025
About this property
Move In Ready and great location, close to everything. Very well maintained 3 bedroom / 2 bathroom. You won't find a nicer home in the neighborhood. Nice flat lot with trees and storage shed. Perfect home for the first time home buyer or if you are looking for a solid investment property.
Investor Tools
$219,000
Estimated Property Value
$176,463Estimated Mortgage Balance
$42,814Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,100
$204,470
2025
$25,000
$179,470
$204,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,100
$204,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$181,300
Yes
First
Oct 11, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,463
$45,537
20%
81%
$1,087/mo
