$215,280
NAL Estimated Property Value1317 Rosemont Street, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size7,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38138500430050000
Lot Number5
SubdivisionNorthridge
Land UseResidential
Legal DescriptionNORTHRIDGE ESTATES 3 BLK 43 LT 5 60X125 INT202000368252 DD12302020 CO-DC 1385004300500 1CM13850043
Census Tract017703
Assessed Land Value$75,000
Assessed Improvement Value$140,280
Assessment Year2025
About this property
Lovely single story home, ready for you to MOVE RIGHT IN!!! NEW Roof 2020, Original Hardwood floors have been refinished, fresh neutral paint throughout, new ceiling fans, NEW KITCHEN including granite countertops, tile floors and backsplash, stainless steel appliances, and stunning white cabinets! Bathroom has been completely remodeled with new tile surround, vanity, and floors! HUGE backyard with storage shed. Extended driveway to accommodate 2 car parking! Don't miss your chance! This one won't last long!
Investor Tools
$215,280
Estimated Property Value
$145,101Estimated Mortgage Balance
$70,179Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,292 /month
Positive
Cash Flow Estimate:
$431 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,669
$215,280
2025
$75,000
$140,280
$215,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,669
$215,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$162,011
Yes
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,101
$70,179
32%
67%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$972/mo
+$1,000/mo
11.0%
