$198,000
NAL Estimated Property Value13170 Bluff View Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size8,855 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces3
Land Information
APN6595-00-01900
Lot Number19
SubdivisionLake Conroe Hills 01
Land UseResidential
Legal DescriptionLAKE CONROE HILLS 01, BLOCK 1, LOT 19
Census Tract694206
Assessed Land Value$44,275
Assessed Improvement Value$134,562
Assessment Year2025
About this property
Welcome home to the tranquility of Lake Conroe Hills in Willis, TX. This 3 bedroom 2 bath home has a new roof, new exterior paint & Hardie plank, new HVAC & furnace, replaced water heater, new dishwasher, new microwave and new stove. Refrigerator is also included in the sale. Move-in ready and this property enjoys the privilege of access to public boat docks, allowing for a wide range of recreational activities on the enchanting waters of Lake Conroe.
Investor Tools
$198,000
Estimated Property Value
$187,752Estimated Mortgage Balance
$10,248Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$237/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,309
$178,837
2025
$44,275
$134,562
$178,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,309
$178,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$194,750
No
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,752
$8,248
4%
95%
$1,168/mo
