$230,500
NAL Estimated Property Value1318 #1 Austin Street, Rosenberg, TX, 77471
Off Market
Lease
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size7,736 sqft
Building Information
Year Built1969
Garage Spaces3
Land Information
APN0275-00-000-0100-901
SubdivisionJas Lowery
Land UseResidential
Legal Description0275 JAS LOWERY, TRACT 10, ACRES 0.1776, (65 X 119), (J HORAK)
Census Tract675200
Assessed Land Value$70,265
Assessed Improvement Value$160,235
Assessment Year2025
About this property
Approximately 880sq ft, per landlord, 1/2 of formal home. Next to Travis park, close to Town, Elementary schools, Easy access to US 59(I-69), Hwy 90A and Hwy 36. Close to historic Downtown Rosenberg.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,308
$230,500
2025
$70,265
$160,235
$230,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,308
$230,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$206,250
No
First
May 11, 2026
Jun 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,953
$24,547
10%
89%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,237/mo
+$989/mo
11.6%
