$390,015
NAL Estimated Property Value1318 Irish Mist Ct, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,627 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1174680030005
Lot Number5
SubdivisionCinco Ranch Meadow Place
Land UseResidential
Legal DescriptionLT 5 BLK 3 CINCO RANCH MEADOW PLACE SEC 1
Census Tract455103
Assessed Land Value$84,325
Assessed Improvement Value$305,690
Assessment Year2025
About this property
Beautiful 2 Story open floor plan home. 4 BR, 2 Bath home zoned to excellent Katy ISD schools. Large dining room. Upstairs w/ extra large master & beautifully updated master bath w/ separate tub and shower. Elementary school, pool, tennis courts and walking trails are in close proximity from home. Sprinkler, alarm, roof 2014, HVAC systems and hot water heater and 2018?Easy access to I-10, Grand Pkwy and Westpark. Home recently painted inside.
Investor Tools
$390,015
Estimated Property Value
$356,256Estimated Mortgage Balance
$33,759Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,069
$390,015
2025
$84,325
$305,690
$390,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,069
$390,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$361,000
No
First
Aug 4, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,256
$33,759
8%
91%
$2,165/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$3,465/mo
$-635/mo
8.7%
