Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,350

1318 Kingsgate Dr, Bryan, TX, 77807

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths1,615 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.46 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Must-SellAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Electric Range
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,998 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces1

Land Information

APN246760-0520-0410
Lot Number41
SubdivisionEdgewater Ph 5
Land UseResidential
Legal DescriptionEDGEWATER PH 5, BLOCK 20, LOT 41
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$252,343
Assessment Year2025

About this property

HOUSE IS AVAILABLE FOR SALE OR LEASE Beautiful, well kept, four bedroom, two bath house with no back neighbors in the highly desirable Edgewater subdivision. Walk-in closet in every bedroom, beautiful kitchen island with Granite great energy features, only three years old. A great family, friendly and dog friendly neighborhood which also has lots of young professionals. It’s a great place for all to live. There’s a huge park and walking paths throughout the neighborhood. Bryan ISD offers a dual language elementary and many other educational benefits, including certifications and associates degrees by partnering with various colleges. Lots of room with the fourth bedroom it could be used as a study or a TV room whatever your needs may be. Come take a look today because tomorrow, someone could snatch it away.

Investor Tools

$303,784Estimated Mortgage Balance
$8,701Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Cecilia Maddox

United Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,372
$306,343
2025
$54,000
$252,343
$306,343
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,372
$306,343

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Olympian Mortgage Llc
Va
$313,595
Yes
First
Sep 6, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,784
$8,216
2%
97%
$1,881/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,881/mo
$-221/mo
6.4%

City: Bryan

1318 Kingsgate Dr | Property Details | No Agent List