$181,000
NAL Estimated Property Value1318 Pine Street, Bonham, TX, 75418
$215,270 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringVinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,200 sqft
Building Information
Year Built1955
Land Information
APN77293
Land UseResidential
Legal DescriptionA0560 BAILEY INGLISH, ACRES .1653
Census Tract950402
Assessed Land Value$39,530
Assessed Improvement Value$112,940
Assessment Year2025
About this property
Adorable 2 bedroom 1 bath home with many updates, including electrical, plumbing, new paint interior and exterior, double-paned windows, added insulation which makes this home economical and efficient. Includes a nice back yard with privacy fencing and outdoor storage building workshop 10 x 16 with electricity and air conditioning. Large utility mud room.
Investor Tools
$181,000
Estimated Property Value
$353,693Estimated Mortgage Balance
$181,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$215,270
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,560
$152,470
2025
$39,530
$112,940
$152,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,560
$152,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Unknown
$135,000
No
First
Jun 23, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,693
N/A
0%
195%
$2,342/mo
