$443,450
NAL Estimated Property Value1318 Progress St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR47772
Lot Number189
SubdivisionWestover
Land UseResidential
Legal DescriptionWESTOVER, BLOCK 46, LOT 189 & 1/2 OF 190 TAX CODES:SSM,WEU,WUS
Census Tract010601
Assessed Land Value$69,030
Assessed Improvement Value$374,420
Assessment Year2025
About this property
WELCOME HOME! Just built, this home is located in an established neighborhood on over a quarter acre lot. Kitchen boasts lots of cabinets, Whirlpool appliances, and granite countertops. Beautiful flooring and no carpet! Large living/dining area and split floorplan. Super location handy to everything San Marcos!FEMA - Unknown Restrictions: Yes
Investor Tools
$443,450
Estimated Property Value
$190,827Estimated Mortgage Balance
$252,623Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,661 /month
Positive
Cash Flow Estimate:
$887 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,279
$443,450
2025
$69,030
$374,420
$443,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,279
$443,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$221,250
No
First
Jun 27, 2019
Jul 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,827
$252,623
56%
43%
$1,327/mo
