$189,000
NAL Estimated Property Value1318 S Alleghaney Ave, Odessa, TX, 79761
$190,961 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Microwave, Refrigerator
Exterior
Lot Size5,602 sqft
Building Information
Year Built1957
Land Information
APN12000.03410.00000
Lot Number13
SubdivisionGraham
Land UseResidential
Legal DescriptionGRAHAM BLOCK 16 LOT 13
Census Tract001900
Assessed Land Value$1,456
Assessed Improvement Value$54,715
Assessment Year2025
About this property
Don't miss your opportunity to make this one yours! This cutie offers 3 bedrooms 2 bath and 2 living rooms!! Boasting a homey and warm feel in every room you will feel right at home. Home features a metal roof and metal fence. This property makes the perfect first time buyer or even rental property with only one owner you must see in person!
Investor Tools
$189,000
Estimated Property Value
$173,448Estimated Mortgage Balance
$15,813Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$190,960
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,186
$56,171
2025
$1,456
$54,715
$56,171
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,186
$56,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$175,757
Yes
First
Jul 2, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,448
$3,552
2%
92%
$1,054/mo
