$415,000
NAL Estimated Property Value1318 Santa Ana Ave, RANCHO VIEJO, TX, 78575
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size20,809 sqft
Building Information
Year Built1982
Stories1
Roof Type114
Garage Spaces2
Land Information
APN52-0080-0000-0840-00
Lot Number84
SubdivisionRancho Viejo Subd Section Viii
Land UseResidential
Legal DescriptionLOT 84 RANCHO VIEJO SUBD SECTION VIII
Census Tract012506
Assessed Land Value$87,400
Assessed Improvement Value$256,388
Assessment Year2025
About this property
A very lovely spacious home super maintained. Open floor plan with 2 large contiguous for large family get togethers. This home features fresh paint and all tile flooring, spacious kitchen with center island, room enough for 2 cooks. Bonus room for a hobby room or a nice sitting area. Impeccably clean and neat ; in move in condition.
Investor Tools
$415,000
Estimated Property Value
$360,052Estimated Mortgage Balance
$54,948Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,825
$343,788
2025
$87,400
$256,388
$343,788
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,825
$343,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$360,352
Yes
First
May 26, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,052
$54,948
13%
87%
$2,321/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,321/mo
$-831/mo
4.3%
