$191,751
NAL Estimated Property Value1318 Yarborough Loop, Livingston, TX, 77351
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size32,670 sqft
Building Information
Year Built1975
Roof Type115
Garage Spaces3
Land Information
APN10413000800
SubdivisionAbst 413 G Miles Survey
Land UseResidential
Legal DescriptionABST 413 G MILES SURVEY TRACT 6
Census Tract210206
Assessed Land Value$18,750
Assessed Improvement Value$173,001
Assessment Year2025
About this property
Cute 2/1 with attached carport, open concept, wood burning fireplace. Nice yard with circle drive and 2 storage buildings. Just minutes from town and Lake Livingston quiet country living.
Investor Tools
$191,751
Estimated Property Value
$102,009Estimated Mortgage Balance
$89,742Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,151 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$191,751
2025
$18,750
$173,001
$191,751
No
Tax History
Year
Tax Paid
Assessed Value
2022
N/A
$191,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Consumer Real Estate Finance Co
Va
$117,500
Yes
First
Sep 19, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,009
$108,991
51%
53%
$705/mo
