$285,000
NAL Estimated Property Value13186 ILKLEY Lane, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,231 sqft
Building Information
Year Built2022
Roof Type104
Garage Spaces2
Land Information
APNP691-000-0430-1800
Lot Number18
SubdivisionPeyton Estates #7
Land UseResidential
Legal DescriptionBLK 43 PEYTON ESTATES #7 LOT 18
Census Tract010362
Assessed Land Value$29,346
Assessed Improvement Value$226,654
Assessment Year2025
About this property
Welcome to Peyton Estates! This spacious two-story home features an open floor plan, a large kitchen island, and a half bath downstairs for guests. Upstairs offers a primary bedroom with a walk-in closet, double vanity bathroom, jetted tub, and separate shower, plus three additional bedrooms and a shared full bath. The backyard is ready for your creative ideas. Schedule a tour today!
Investor Tools
$285,000
Estimated Property Value
$255,407Estimated Mortgage Balance
$29,593Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,166
$256,000
2025
$29,346
$226,654
$256,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,166
$256,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$270,275
No
First
May 26, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,407
$29,593
10%
90%
$1,621/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,621/mo
+$199/mo
7.7%
