$181,000
NAL Estimated Property Value1319 Aurelia Ln, Rosenberg, TX, 77471
Off Market
Highlights
Interior
Exterior
Lot Size2.06 acres
Land Information
APN8870-01-000-0150-901
Lot Number15
SubdivisionTinsley Estates Sec 1
Land UseResidential
Legal DescriptionTINSLEY ESTATES SEC 1, LOT 15, ACRES 2.0590, LABEL #NTA0948029 & 30
Census Tract673401
Assessed Land Value$100,026
Assessment Year2025
About this property
Welcome to your dream property! This 2-acre lot features trees, a driveway ready for use, and ample space for your ideal home and barns. Let your imagination run wild - raise chickens, ducks, or children. Zoned for Foster High and Briscoe Junior High Schools. Don't miss out on this opportunity!
Investor Tools
$181,000
Estimated Property Value
$179,428Estimated Mortgage Balance
$1,572Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,084
$100,026
2025
$100,026
N/A
$100,026
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,084
$100,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$214,800
No
First
Apr 4, 2018
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,428
$19,572
9%
99%
$1,288/mo
