$355,412
NAL Estimated Property Value1319 Concho Trail, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2008
Garage Spaces2
Land Information
APN126.4019.07270
Lot Number27
Land UseResidential
Legal DescriptionLOT 27 BLK 7 FOX GLEN VILLAGE
Census Tract130419
Assessed Land Value$75,000
Assessed Improvement Value$280,412
Assessment Year2025
About this property
Immaculately kept, 1 owner home. Amazing outdoor living area. Sellers will need 30 day lease back, consider this in your offer. Final and best by Sunday midnight.
Investor Tools
$355,412
Estimated Property Value
$250,173Estimated Mortgage Balance
$105,239Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,132 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$199/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,348
$355,412
2025
$75,000
$280,412
$355,412
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,348
$355,412
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$275,000
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,173
$105,239
29%
70%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,848/mo
+$572/mo
8.2%
