Last 24 Hours
$460,000
NAL Estimated Property Value132 Kim Drive, Mount Vernon, TX, 75457
$570,574 ARV
Off Market
2 Beds
2 Bath
1,224 Sq Ft
Single Family Residence
$163.4 / sqft
Built in 2013Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator
FlooringCeramic Tile
Land Information
APN02370-00000-00066-000000
Lot Number66,67
SubdivisionSnug Harbor
Land UseResidential
Legal DescriptionAB 84 D COOTS LT 66,67 PH 1 SNUG HARBOR
Census Tract950101
Assessed Land Value$23,500
Assessed Improvement Value$179,800
Assessment Year2025
About this property
Snug Harbor area is very close -- walking distance to the lake area for swimming and camping. This home has a great floorplan with open living space. The attic is floored and was used for a hobby room. The lots have 2 street sides and lots ofroom for a huge garden!
Investor Tools
$460,000
Estimated Property Value
$128,830Estimated Mortgage Balance
$331,170Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$570,573
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,610
$203,300
2025
$23,500
$179,800
$203,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,610
$203,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$138,750
No
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,830
$331,170
71%
28%
$832/mo
12.4%