$277,000
NAL Estimated Property Value132 Meadow Place, Lewisville, TX, 75067
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringVinyl
Exterior
Lot Size7,392 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR11646
Lot Number5
SubdivisionWestlake Park 3
Land UseResidential
Legal DescriptionWESTLAKE PARK 3 BLK K LOT 5
Census Tract021744
Assessed Land Value$67,883
Assessed Improvement Value$150,858
Assessment Year2025
About this property
Updated 4 bedroom two bathrooms, granite in kitchen, tiled backsplash, stainless steel appliances, French doors off of the living area lead to a large covered patio. Home has updated bathrooms with vanities, fresh paint and much more!
Investor Tools
$277,000
Estimated Property Value
$197,429Estimated Mortgage Balance
$79,571Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,582
$218,741
2025
$67,883
$150,858
$218,741
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,582
$218,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$220,000
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,429
$79,571
28%
71%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,320/mo
+$830/mo
9.3%
