$455,750
NAL Estimated Property Value132 Oak Stone Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size1.18 acres
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNR-11-3050-010C-0017
Lot Number17
SubdivisionHilltop Estates
Land UseResidential
Legal DescriptionS8850 - HILLTOP ESTATES SEC 1, BLOCK C, LOT 17, ACRES 1.18
Census Tract021601
Assessed Land Value$89,000
Assessed Improvement Value$366,750
Assessment Year2025
About this property
Stunning custom built house on approximately 1.18 acres. A turret front porch entry greets you into this beautiful custom house featuring outstanding upgrades including spacious living room, custom cabinets with soft close. The chef style kitchen has electric range and built in oven and microwave. The foyer has beautiful custom inlay hard tile. The great room, kitchen and dining areas feature beautiful engineered hardwood floors. The primary bath boasts a beautiful cast iron claw foot tub, double vanity, walk-in shower with pristine glass walls.
Investor Tools
$455,750
Estimated Property Value
$386,332Estimated Mortgage Balance
$70,877Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,735 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,071/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,577
$455,750
2025
$89,000
$366,750
$455,750
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,577
$455,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$422,262
Yes
First
Sep 28, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,332
$69,418
15%
85%
$2,532/mo
