$269,900
132 Otter Trail, Lake Jackson, TX, 77566
$322,033 ARV
On Market
Just Added
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
AppliancesRefrigerator Included, Electric Oven, Gas Range
Exterior
Lot Size1.86 acres
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2337-0183-000
Lot Number35
SubdivisionBuffalo Camp Farms
Land UseResidential
Legal DescriptionBUFFALO CAMP FARMS (A0019 S F AUSTIN DIV 6) BLK E LOT 35
Census Tract663100
Assessed Land Value$50,720
Assessed Improvement Value$287,740
Assessment Year2025
About this property
Room to breathe, room to grow. Nearly 1.9 acres in Buffalo Camp Farms with 2,602 SF, 4 beds, 3 baths, and two primary suites — ideal for multi-gen living or a smart value-add. Two living areas, wood-burning fireplace, oversized garage pre-plumbed for a half bath, and automatic sprinklers front and back. Livable now with selective cosmetic updates. The space, flexibility, and equity potential are all here — bring your vision.
Investor Tools
$195,779Estimated Mortgage Balance
$142,681Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$322,032
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,031 /month
Positive
Cash Flow Estimate:
$677 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,443
$338,460
2025
$50,720
$287,740
$338,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,443
$338,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$216,015
Yes
First
Mar 17, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,779
$142,681
42%
58%
$1,336/mo
