$492,000
NAL Estimated Property Value132 Pony Grass Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Electric Water Heater
FlooringConcrete
Exterior
Exterior FeaturesPrivate Yard
Lot Size34,456 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR29048
Lot Number49-50
SubdivisionCircle D Sec 6
Land UseResidential
Legal DescriptionCIRCLE D SEC 6, LOT 49 & 50, ACRES 0.7910
Census Tract950504
Assessed Land Value$99,607
Assessed Improvement Value$360,372
Assessment Year2025
About this property
Attention to detail with personal touches throughout. This gorgeous home was carefully designed and crafted. Accent pieces like light fixtures and mirrors were hand selected. Bright and open living plan with plentiful windows along the back to bring the outdoors in. A splash of red on the oversized island adds additional flair to a beautiful kitchen. Four bedrooms and an additional study area with closet. This home is surrounded by towering trees and backs up to a canal leading to the neighborhood lake.Restrictions: Yes
Investor Tools
$492,000
Estimated Property Value
$115,478Estimated Mortgage Balance
$376,522Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,170
$459,979
2025
$99,607
$360,372
$459,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,170
$459,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$139,580
No
First
Dec 21, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,478
$393,522
77%
23%
$837/mo
