$303,000
NAL Estimated Property Value132 SH 22/ Linda Vista Drive, Hillsboro, TX, 76645
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size22,564 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN109625
Lot Number1
SubdivisionCasa Linda
Land UseResidential
Legal DescriptionCASA LINDA BLK 2 LT 1
Census Tract961100
Assessed Land Value$15,540
Assessed Improvement Value$244,260
Assessment Year2025
About this property
Beautiful Hill Country home! Ranch style home on .5 acres. Open concept layout with 3 bedrooms, 2 full baths. Large kitchen with granite counters and breakfast bar, living room with tray ceiling, Master with large walk-in closet, oversized garage. Enjoy your backyard covered patio. Close to major highways and shopping, Come make this dream home yours!!
Investor Tools
$303,000
Estimated Property Value
$193,037Estimated Mortgage Balance
$109,963Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,399
$259,800
2025
$15,540
$244,260
$259,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,399
$259,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$174,775
No
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,037
$109,963
36%
64%
$1,280/mo
