Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$485,000

NAL Estimated Property Value

132 Waterfront Aly, Port Lavaca, TX, 77979

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,960 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.82 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesFree-Standing Range, Refrigerator
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size33,755 sqft

Building Information

Year Built1986
Garage Spaces2

Land Information

APN35902
Lot Number5-7
Land UseResidential
Legal DescriptionALAMO BEACH, BLOCK 120, LOT 5,6,7
Census Tract000401
Assessed Land Value$180,000
Assessed Improvement Value$258,490
Assessment Year2025

About this property

Water front home in Port Lavaca! Have your own pier w/lots of water frontage in gt area located between Alamo Beach & Magnolia Beach w/ only minutes from both. 3 beds/ 2 1/2 baths, lg living w/fp and lots of windows looking onto the water. The master also has lg windows w/water view and connecting master bath w/ walk in closet. The kitchen, dining, & living are all open to each other. There is also a laundry rm & attached garage. There is a bonus workshop/detached garage for boat storage, etc.

Investor Tools

Property Icon
$485,000
Estimated Property Value
$199,216Estimated Mortgage Balance
$285,784Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,137
$438,490
2025
$180,000
$258,490
$438,490
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,137
$438,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cf Bank
Conventional
$232,000
No
First
Apr 18, 2019
May 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,216
$295,784
59%
41%
$1,391/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,391/mo
+$112/mo
3.7%

City: Port Lavaca

132 Waterfront Aly | Property Details | No Agent List