$124,000
NAL Estimated Property Value1320 Drury Ln, Odessa, TX, 79763
$143,898 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater, None
FlooringCarpet, Laminate
Exterior
Lot Size10,698 sqft
Building Information
Year Built1940
Land Information
APN33600.00370.00000
Lot Number19
SubdivisionWaddell West
Land UseResidential
Legal DescriptionWADDELL WEST BLOCK 2 LOT 19
Census Tract002000
Assessed Land Value$2,782
Assessed Improvement Value$75,111
Assessment Year2025
About this property
Welcome to your next opportunity in Odessa, Texas! This cozy 2-bedroom, 1-bathroom home sits on a generous 0.2456-acre lot, offering plenty of space to grow, garden, or simply enjoy the outdoors. Ideal for first-time buyers or investors Spacious yard with room for expansion or outdoor living Priced to sell—don't miss this chance to own a piece of West Texas! With its inviting layout and unbeatable value, this home is ready for your vision
Investor Tools
$124,000
Estimated Property Value
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$143,898
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$678
$77,893
2025
$2,782
$75,111
$77,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$678
$77,893
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$104,000
100%
0%
$0/mo
