$701,000
NAL Estimated Property Value1320 Lake Shore Dr, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size1.33 acres
Building Information
Year Built2017
Stories1
Roof Type112
Land Information
APN05700901400000
Lot NumberA
SubdivisionPedernales Bend Subd
Land UseResidential
Legal DescriptionLOT A RESUB OF LOT 3 PEDERNALES BEND SUBD
Census Tract035200
Assessed Land Value$510,000
Assessed Improvement Value$170,108
Assessment Year2025
About this property
Lake Travis lakeside lot along truly deep water great for your boat dock; bluff slope into river channel-no mud flats here. Plat shows 1.25-Acre lot is 99.59 feet wide along 715 feet above mean sea level contour. Home site above 722 ft 100 year floodplain. Scenic view of Lake Travis-hill country & sunsets. Neighborhood Private Gated Park has Boat Ramp/Launch only 2-blocks away for you & your guests. Level lot easy build. Nice Oak Trees throughout for Privacy & Seclusion. Extremely Good Skiing & Fishing.Restrictions: Yes
Investor Tools
$701,000
Estimated Property Value
$97,008Estimated Mortgage Balance
$603,992Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,206 /month
Positive
Cash Flow Estimate:
$1,402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,248
$425,871
2025
$510,000
$170,108
$680,108
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,248
$425,871
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
William G Bilings
Unknown
$119,920
No
First
Mar 29, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,008
$328,863
77%
14%
$719/mo
