$216,819
NAL Estimated Property Value1320 Limerick Drive, Fort Worth, TX, 76134
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,436 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN18070-11R-3
Lot Number3
SubdivisionHighland Hills West Addition
Land UseResidential
Legal DescriptionHIGHLAND HILLS WEST ADDITION BLOCK 11R LOT 3
Census Tract106002
Assessed Land Value$22,320
Assessed Improvement Value$194,499
Assessment Year2025
About this property
Complete remodel. Huge living room, eat in kitchen with all new appliances and fixtures. New Ceiling Fans, Paint, new bathroom vanities and updated features galore throughout. Huge backyard with a shed and plenty of space. 3BR home perfect for a starter home, retirees looking to downsize or the family who is tired of renting and ready to have their own.
Investor Tools
$216,819
Estimated Property Value
$148,577Estimated Mortgage Balance
$68,242Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,301 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,604
$216,819
2025
$22,320
$194,499
$216,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,604
$216,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$132,071
Yes
First
Jan 3, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,577
$68,242
31%
69%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$999/mo
+$928/mo
10.7%
