$292,000
NAL Estimated Property Value1320 Zanna Grace Way, Fort Worth, TX, 76052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APN37880A-74-6
Lot Number6
SubdivisionSendera Ranch
Land UseResidential
Legal DescriptionSENDERA RANCH BLOCK 74 LOT 6
Census Tract114113
Assessed Land Value$65,000
Assessed Improvement Value$190,120
Assessment Year2025
About this property
Fantastic 3 bed, 2 bath home that features an open floor plan with newer flooring and paint. Large Living room boasts a corner fireplace. Spacious kitchen that features island, gas stove, breakfast bar, and has lots of counter and cabinet space. Master suite has walk-in closet and an en suite bath with dual sinks and separate shower. Split bedrooms. Nice sized backyard and covered patio, newer AC. This is a great family neighborhood with amenities that include pools, parks, pond, cabana, tennis courts, and jogging trails.
Investor Tools
$292,000
Estimated Property Value
$177,321Estimated Mortgage Balance
$114,679Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,702
$255,120
2025
$65,000
$190,120
$255,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,702
$255,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Pros Inc
Conventional
$204,250
No
First
Sep 4, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,321
$114,679
39%
61%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,270/mo
+$1,400/mo
11.0%
