$846,176
NAL Estimated Property Value13200 Cooper River Trl, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringWood
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-12116-00M-0090-1
Lot Number9
SubdivisionPark Vista (Cfr)
Land UseResidential
Legal DescriptionPARK VISTA (CFR), BLK M, LOT 9
Census Tract030518
Assessed Land Value$199,500
Assessed Improvement Value$646,676
Assessment Year2025
About this property
Huge price reduction!!!. Motivated Seller. Truly a spectacular and one of the finest homes in highly sought after ParkVista community with high rated FISD. Walking distance to one of the top elementary school in the Frisco. Elegant looking open floor plan with very good natural light. Contemporary style Kitchen with large walk-in pantry. Downstairs features a grand entrance, study or guest bed with full bath. Upstairs 3 bed rooms with a spacious game room and media room. Large size backyard with covered patio. Owner rarely used the property.
Investor Tools
$846,176
Estimated Property Value
$656,376Estimated Mortgage Balance
$189,800Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,555/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,434
$846,176
2025
$199,500
$646,676
$846,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,434
$846,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$676,500
No
First
Sep 24, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$656,376
$189,800
22%
78%
$4,056/mo
