$265,608
NAL Estimated Property Value13200 Nelson Houser St, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size6,447 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02397504180000
Lot Number13
SubdivisionPresidential Glen Phs 1a
Land UseResidential
Legal DescriptionLOT 13 BLK B PRESIDENTIAL GLEN PHS 1A
Census Tract045900
Assessed Land Value$76,669
Assessed Improvement Value$188,939
Assessment Year2025
About this property
3/2, MIL plan, one story with no neighbors behind. Conveniently located in Manor and easy access to Hwy 290, shopping and the toll road.Restrictions: Yes
Investor Tools
$265,608
Estimated Property Value
$135,433Estimated Mortgage Balance
$130,175Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,594 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$88/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,119
$265,608
2025
$76,669
$188,939
$265,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,119
$265,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inland Bank & Trust
Conventional
$155,000
No
First
Dec 19, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,433
$130,175
49%
51%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,018/mo
+$1,302/mo
10.5%
