$346,002
NAL Estimated Property Value13202 Vernon Rd, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size20,247 sqft
Building Information
Year Built1962
Stories1
Garage Spaces3
Land Information
APN0911570000010
Lot Number10
SubdivisionWestgate
Land UseResidential
Legal DescriptionLT 10 WESTGATE
Census Tract552301
Assessed Land Value$113,400
Assessed Improvement Value$232,602
Assessment Year2025
About this property
Welcome to this beautiful ranch style home that sits on almost 1/2 an acre of non-restricted property. The home has 5 bedrooms, 2.5 bathrooms and light wood-like tile floors throughout the entirety of the well lit home with an open galley kitchen. A newly updated HVAC won't be the only thing keeping you cool when it’s always "5 O'Clock Somewhere" in the Margaritaville themed garage. This home has been well kept with an added French drain and won't last long.
Investor Tools
$346,002
Estimated Property Value
$435,352Estimated Mortgage Balance
$346,002Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,355 /month
Positive
Cash Flow Estimate:
$785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$198
$346,002
2025
$113,400
$232,602
$346,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$198
$346,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Credit Line (Revolving) / Heloc
$145,000
No
First
Dec 16, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,352
N/A
0%
126%
$2,700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,700/mo
$-540/mo
7.5%
