$199,000
NAL Estimated Property Value13207 Benford Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Range, Refrigerator, Dishwasher
FlooringLaminate
Exterior
Lot Size5,288 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1143810060017
Lot Number17
SubdivisionBeckford West
Land UseResidential
Legal DescriptionLT 17 BLK 6 BECKFORD WEST
Census Tract453902
Assessed Land Value$36,628
Assessed Improvement Value$141,629
Assessment Year2025
About this property
This is a duplex home with some nice features. This is a two bedroom two bath home that is 1,411 square feet per tax records. The flooring consists of ceramic tile and wood laminate. There is no carpet. A nice over sized kitchen with lots of counter top space and cabinets. Eating area opens to spacious living room. A unique feature of this home is that it has a garage. This home also comes with a washer dryer and refrigerator. This location is currently unrestricted.
Investor Tools
$199,000
Estimated Property Value
$103,586Estimated Mortgage Balance
$95,414Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,391
$178,257
2025
$36,628
$141,629
$178,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,391
$178,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$115,200
No
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,586
$95,414
47%
52%
$691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$891/mo
+$416/mo
7.9%
