$303,000
NAL Estimated Property Value1321 S Marlborough Ave, Dallas, TX, 75208
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size8,176 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000296938000000
SubdivisionSunset Hills Rev
Land UseResidential
Legal DescriptionSUNSET HILLS REV BLK 3/3918 LOT 36 INT202200047263 DD02152022 CO-DC 3918 003 03600 2003918 003
Census Tract005300
Assessment Year2025
About this property
Fabulous Home!! Hardwood floors, ceramic tile. Huge deck in backyard. Perfect for entertaining. Mother in law suite or guest quarters 400 sq ft. in back with kitchen and full bathroom. This home is very well kept. This is an absolute must see. All windows replaced approximately 1 year ago. The refrigerator stays with property. Storage shed in back. Water filter in kitchen. Buyers and buyers agent are responsible to measure rooms and verify schools.
Investor Tools
$303,000
Estimated Property Value
$350,373Estimated Mortgage Balance
$303,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,146
$275,000
2025
N/A
N/A
$275,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,146
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Reliant Companies Inc
Commercial
$376,000
No
First
Sep 12, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,373
N/A
0%
116%
$2,255/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,255/mo
$-283/mo
7.8%
