$686,000
NAL Estimated Property Value13214 Scotch Pine Drive, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2010
Garage Spaces2
Land Information
APNR-9207-00N-006U-1
Lot Number6
SubdivisionVillages At Willow Bay Phase Iv (Cfr)
Land UseResidential
Legal DescriptionVILLAGES AT WILLOW BAY PHASE IV (CFR), BLK N, LOT 6; UDI 2020, UNDIVIDED INTEREST 40.0000000000% UDI 2020
Census Tract030536
Assessed Land Value$80,000
Assessed Improvement Value$191,059
Assessment Year2025
About this property
This First Texas Home is in Villages at Willow Bay featuring splash pad and two community pools. Roof just replaced, outside painted, carpet replaced. Granite in kitchen and master bathroom. Fenced yard with stained fence. Easy walk to schools and close to shopping. This home has it all with 5 bedrooms plus office, gameroom, media and stacked formals. Tankless Water Heater, Electric Car Charging, Reverse Osmosis drinking water system.
Investor Tools
$686,000
Estimated Property Value
$0Estimated Mortgage Balance
$686,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,116 /month
Positive
Cash Flow Estimate:
$1,372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,449
$271,059
2025
$80,000
$191,059
$271,059
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,449
$271,059
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$686,000
100%
0%
$0/mo
