$109,000
NAL Estimated Property Value13216 Captain Circle, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,050 sqft
Building Information
Year Built1997
Stories1
Garage Spaces1
Land Information
APN8627-00-05212
Lot Number53-54
SubdivisionShadow Bay 01
Land UseResidential
Legal DescriptionS862700 - SHADOW BAY 01, LOT 53, 54, SERIAL 12325484, LABEL # PFS0456075
Census Tract694204
Assessed Land Value$35,260
Assessed Improvement Value$49,064
Assessment Year2025
Investor Tools
$109,000
Estimated Property Value
$0Estimated Mortgage Balance
$109,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$51/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$65
$84,324
2025
$35,260
$49,064
$84,324
No
Tax History
Year
Tax Paid
Assessed Value
2024
$65
$84,324
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$109,000
100%
0%
$0/mo
