$1,925,989
NAL Estimated Property Value13218 Shore Vista Dr, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.52 acres
Building Information
Year Built2010
Stories1
Roof Type312
Garage Spaces6
Land Information
APN01316002010000
Lot Number27
SubdivisionRiver Bend
Land UseResidential
Legal DescriptionLOT 27 BLK A RIVER BEND
Census Tract035100
Assessed Land Value$1,350,000
Assessed Improvement Value$575,989
Assessment Year2025
About this property
A Rare Find on Lake Austin! 2.49 acres of private waterfront living in the pristine and highly desirable Caslano enclave. Build your dream home on this estate lot complete with a lovely, level building site surrounded by lush landscaping, mature trees and breathtaking, panoramic Lake and Hill Country views. A two slip boat dock, electric, septic, propane and a large customized garage are already in place. Convenient to many shops and restaurants! Highly acclaimed schools!Restrictions: Yes
Investor Tools
$1,925,989
Estimated Property Value
$579,490Estimated Mortgage Balance
$1,348,148Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,000 /month
Positive
Cash Flow Estimate:
$5,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,856/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36,640
$1,925,989
2025
$1,350,000
$575,989
$1,925,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$36,640
$1,925,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$750,000
No
First
Sep 18, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$579,490
$1,346,499
69%
30%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,970/mo
N/A
+$2,970/mo
1.9%
