$145,000
NAL Estimated Property Value1322 HARBOR ISLAND DR. 11, PORT ISABEL, TX, 78578
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size645 sqft
Building Information
Year Built1984
Stories1
Land Information
APN47-4220-0060-0011-00
Lot Number4A
SubdivisionHarbor Island Condos
Land UseReal Property Single Family - Condo
Legal DescriptionBLDG G UNIT 11 HARBOR ISLAND CONDOS PHASE II (LOT 4) BOAT SLIP W 14' LOT 4A, 5.95% INT IN COM AREA
Census Tract012304
Assessed Land Value$19,997
Assessed Improvement Value$101,302
Assessment Year2025
About this property
CUTE & READY TO MOVE-IN!! 2nd-floor Condo, 1 bedroom/1 bath sold furnished, sleeper sofa, tile flooring through-out, open Kitchen-Dining-Living area; double-stacked Washer/Dryer and window treatment. Also includes Deeded Boat Slip for those avid fishermen.Easy access to the Laguna Madre Bay. HOA designated parking and swimming pool located across street. IMPORTANT NOTE: HARBOR ISLAND CONDOMINIUMS PRESENTLY DOES NOT HAVE AN ACTIVE HOA. AS A RESULT, ANY BUYER WILL HAVE TO BE A CASH AND SIGN A SELLER'S WAIVER OF CONDOMINIUM RESALE CERTIFICATE TO CLOSE.
Investor Tools
$145,000
Estimated Property Value
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,851
$83,039
2025
$19,997
$101,302
$121,299
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,851
$83,039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
