$498,427
NAL Estimated Property Value1322 Neans Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size13,373 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02451405020000
Lot Number1
SubdivisionQuail Creek Phs 3 Sec 4
Land UseResidential
Legal DescriptionLOT 1 BLK A QUAIL CREEK PHS 3 SEC 4
Census Tract040800
Assessed Land Value$217,128
Assessed Improvement Value$281,299
Assessment Year2025
About this property
Investor special! Sold AS IS. So much potential for this charming home on corner lot. Great floor plan. Large living room with fireplace. Big back yard.Restrictions: Yes
Investor Tools
$498,427
Estimated Property Value
$375,247Estimated Mortgage Balance
$123,918Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,991 /month
Positive
Cash Flow Estimate:
$997 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,380
$498,427
2025
$217,128
$281,299
$498,427
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,380
$498,427
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$416,500
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,247
$131,753
25%
75%
$2,498/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,498/mo
$-410/mo
5.0%
