$243,709
NAL Estimated Property Value1322 New Tree Ln, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,979 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-03-005-0340-907
Lot Number34
SubdivisionHunters Glen Sec 3
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 3, BLOCK 5, LOT 34
Census Tract670604
Assessed Land Value$35,880
Assessed Improvement Value$207,829
Assessment Year2025
About this property
Adorable 3 bedroom 2 bath home in the quiet Hunters Glen neighborhood in Missouri City. This beautiful home has been newly remodeled from floor to ceiling with dark grey cabinets and New granite countertops throughout the kitchen and wet bar to match! New stainless steel appliances! With a large open backyard, New flooring throughout, and beautifully tiled showers, this home is a MUST SEE!
Investor Tools
$243,709
Estimated Property Value
$219,600Estimated Mortgage Balance
$24,109Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,236
$243,709
2025
$35,880
$207,829
$243,709
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,236
$243,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Va
$234,000
Yes
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,600
$24,109
9%
90%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,733/mo
+$457/mo
10.8%
