$302,520
NAL Estimated Property Value1322 Saddle Rock Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Gas Range
Exterior
Lot Size7,684 sqft
Building Information
Year Built1968
Garage Spaces1
Land Information
APN0993860000775
Lot Number775
SubdivisionHidden Valley West
Land UseResidential
Legal DescriptionLT 775 BLK 33 HIDDEN VALLEY WEST SEC 3
Census Tract533500
Assessed Land Value$56,178
Assessed Improvement Value$246,342
Assessment Year2025
About this property
Looking for your next live in home / investment opportunity? This property offers great potential income with a 4-bedroom, 2-bath home, a 1-car garage, and 2 separate efficiency apartments, ideal for rental income, multi-generational living, or a live-in investment strategy. While the main home could use some updates and TLC, it provides a great home for adding value and building equity. Whether you're an investor, flipper, or buyer looking to create passive income, this property is packed with possibilities. Thank you for viewing.!
Investor Tools
$302,520
Estimated Property Value
$88,861Estimated Mortgage Balance
$213,659Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,721
$302,520
2025
$56,178
$246,342
$302,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,721
$302,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Select Portfolio Servicing Inc
Assumption
$89,775
Yes
First
Dec 17, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,861
$213,659
70%
29%
$539/mo
