$336,732
NAL Estimated Property Value13221 Baileyfield Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Gas Range, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size5,602 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02524304030000
Lot Number8
SubdivisionCantarra Ii Phs 2
Land UseResidential
Legal DescriptionLOT 8 BLK D CANTARRA II PHS 2
Census Tract044900
Assessed Land Value$95,333
Assessed Improvement Value$241,399
Assessment Year2025
About this property
Offer DEADLINE: Monday, May 30, 2022, at 12:00 noon.
Investor Tools
$336,732
Estimated Property Value
$297,656Estimated Mortgage Balance
$39,612Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,783
$336,732
2025
$95,333
$241,399
$336,732
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,783
$336,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone First Mortgage Inc
Unknown
$320,000
No
First
Jul 8, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,656
$44,344
12%
88%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,279/mo
$-29/mo
8.0%
