$291,688
NAL Estimated Property Value13224 Pine Needle St, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size5,998 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02357212050000
Lot Number77
SubdivisionCarriage Hills Sec 3
Land UseResidential
Legal DescriptionLOT 77 BLK C CARRIAGE HILLS SEC 3
Census Tract002217
Assessed Land Value$77,500
Assessed Improvement Value$214,188
Assessment Year2025
About this property
Great house, new paint, new flooring, great location. Will come with the original refrigerator, water softener, cameras. Low HOA fee, close to great places, mall, grocery stores, parks, and more. No neighbors in the back.
Investor Tools
$291,688
Estimated Property Value
$272,769Estimated Mortgage Balance
$18,919Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$686/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,772
$291,688
2025
$77,500
$214,188
$291,688
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,772
$291,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$298,700
No
First
Oct 25, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,769
$18,919
6%
94%
$1,791/mo
