$100,000
NAL Estimated Property Value13226 Hilltop Ct, Willis, TX, 77318
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size6,400 sqft
Building Information
Year Built1999
Stories1
Land Information
APN4552-04-05600
Lot Number7
SubdivisionEnchanted Waters 04
Land UseResidential
Legal DescriptionENCHANTED WATERS 04, BLOCK 5, LOT 7, SERIAL # 12331507, TITLE # 00158616, LABEL # PFS0633393
Census Tract694204
Assessed Land Value$38,400
Assessed Improvement Value$33,287
Assessment Year2025
About this property
Lake Access in Enchanted Waters With 3 bedrooms and 2 baths, this home features an open kitchen leading to the living area, ideal for both everyday living and entertaining. Nestled in a cul-de-sac, this property has lots of potential. Conveniently located close to I-45.
Investor Tools
$100,000
Estimated Property Value
$167,580Estimated Mortgage Balance
$100,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,160
$71,687
2025
$38,400
$33,287
$71,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,160
$71,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vis 225 Llc
Purchase Money Mortgage
$184,920
No
First
Jun 1, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,580
N/A
0%
168%
$1,109/mo
