$304,140
NAL Estimated Property Value1323 Belmont Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Electric Water Heater, Water Softener Owned
FlooringLaminate, Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR107863
Lot Number11
SubdivisionVillage Two At Mockingbird Hill
Land UseResidential
Legal DescriptionVILLAGE TWO AT MOCKINGBIRD HILL, LOT 11 TAX CODES:SSM,WEU,WUS,TSM1,THC1
Census Tract010401
Assessed Land Value$48,380
Assessed Improvement Value$255,760
Assessment Year2025
About this property
Great DR Horton built floorplan, clean & neat, a pleasure to show.Restrictions: Yes
Investor Tools
$304,140
Estimated Property Value
$35,701Estimated Mortgage Balance
$268,497Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,825 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,355
$304,140
2025
$48,380
$255,760
$304,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,355
$304,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Of San Marcos Texas
Unknown
$36,912
No
First
Jun 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,701
$274,299
88%
12%
$222/mo
