Last 24 Hours
$2,400
1323 Big Easy St, Odessa, TX, 79765
On Market
3 Beds
2 Bath
1,594 Sq Ft
Single Family Residence
$1.51 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableExterior
Lot Size6,098 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN18116.00159.00000
Lot Number9
SubdivisionMardi Gras Estates 3rd Filing
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES 3RD FILING BLOCK 2 LOT 9
Census Tract002501
Assessed Land Value$15,551
Assessed Improvement Value$210,810
Assessment Year2025
About this property
3 BED 2 BATH 2 CAR GARAGE. 12 MONTH LEASE NO PETS OR ANIMALS. YARD AND REPAINT COMPLETE, CLEANING WILL BE COMPLETE BY THE END OF THE WEEKEND AND WILL AVAILABLE FOR MOVE IN THEN. ANY QUESTIONS CONCERNS OR APPOINTMENT TO PREVIEW CALL CAROLINE 432-210-2340
Investor Tools
$132,706Estimated Mortgage Balance
$122,573Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,639
$226,361
2025
$15,551
$210,810
$226,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,639
$226,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$145,875
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,706
$112,294
45%
52%
$875/mo
12.4%