$310,800
NAL Estimated Property Value1323 Chamberlain St, Irving, TX, 75060
$325,946 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size6,861 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APN320005400A0010000
Lot Number1
SubdivisionArchies Place
Land UseResidential
Legal DescriptionARCHIES PLACE 2 BLK A LT 1 ACS 0.1575 INT202300165492 DD08162023 CO-DC 0005400A00100 2CI0005400A
Census Tract015001
Assessed Land Value$41,170
Assessed Improvement Value$269,630
Assessment Year2025
Investor Tools
$310,800
Estimated Property Value
$246,956Estimated Mortgage Balance
$63,844Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$325,946
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,415
$310,800
2025
$41,170
$269,630
$310,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,415
$310,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$260,000
No
First
Aug 16, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,956
$63,844
20%
79%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,559/mo
+$413/mo
7.6%
