$152,000
NAL Estimated Property Value1323 E Jefferson St, BROWNSVILLE, TX, 78520
$197,600 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size6,003 sqft
Building Information
Year Built1955
Stories1
Roof Type106
Land Information
APN01-0000-1150-0090-00
Lot Number9
SubdivisionBrownsville Original Townsite (Vol 5 Pg
Land UseResidential
Legal DescriptionLOT 9 BLK 115 BROWNSVILLE ORIGINAL TOWNSITE (VOL 5 PG 13 MRCC)
Census Tract014001
Assessed Land Value$54,450
Assessed Improvement Value$70,715
Assessment Year2025
About this property
Great investment opportunity! The property is located in the popular downtown area. The current structures on the property are in non-livable conditions and would most likely be a complete tear down for buyers. Property is currently zoned for residential/multi-family, however, it may have potential for commercial possibilities. It's recommended for interested buyers to confirm any plans with the City of Brownsville.
Investor Tools
$152,000
Estimated Property Value
$0Estimated Mortgage Balance
$152,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$197,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,938
$115,173
2025
$54,450
$70,715
$125,165
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,938
$115,173
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$152,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
7.0%
