Last 24 Hours
$166,804
NAL Estimated Property Value1323 Queens Rd, Pasadena, TX, 77502
Off Market
2 Beds
2 Bath
1,073 Sq Ft
$165.89 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer
Exterior
Lot Size1,973 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1155500030009
Lot Number1
SubdivisionMount Vernon T/H
Land UseResidential
Legal DescriptionLT 1 BLK 3 MOUNT VERNON T/H
Census Tract321600
Assessed Land Value$39,460
Assessed Improvement Value$127,344
Assessment Year2025
About this property
Spacious & Open 2 bedroom, 2 bath corner end unit townhome * living room with high ceiling opens to kitchen/dining area creating a functional day to day living space * kitchen equipped with ample cabinets & counterspace * master bedroom with private bath with step in shower with bench* nice size secondary bedroom & hall bath * gated covered back patio area leads to 2-car garage
Investor Tools
$166,804
Estimated Property Value
$0Estimated Mortgage Balance
$166,804Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
$95/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56
$166,804
2025
$39,460
$127,344
$166,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56
$166,804
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$169,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$95/mo
+$1,212/mo
9.4%
12.4%